6717 Johnnie TerOklahoma CityOK73149
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6717 Johnnie Ter, Oklahoma City, OK, 73149 in Oklahoma City. Priced at $111,100, it generates $1,326/mo in gross rent and $616/mo in net monthly cash flow, a 14.32% yield that comfortably supports the 2.65 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,398. Five-year appreciation: $30,695. Equity from principal paydown: $1,023/yr. Total projected cumulative return: $81,902.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.3% | 10.0% |
| Monthly Cash Flow | $616 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,326 |
| Total Monthly Debt Service | $665 |
| DSCR Ratio | 1.99x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1961
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73149, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,719 (100%) |
| Owner Occupied HU | 1,057 (38.9%) |
| Renter Occupied HU | 1,342 (49.4%) |
| Vacant Housing Units | 320 (11.8%) |
| Median Home Value | $155,119 |
| Average Home Value | $250,643 |
Housing Distribution
Address Breakdown
Residential
2,211
Single Family
2,007
Multi-Family
204
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1961
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73149, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,719 (100%) |
| Owner Occupied HU | 1,057 (38.9%) |
| Renter Occupied HU | 1,342 (49.4%) |
| Vacant Housing Units | 320 (11.8%) |
| Median Home Value | $155,119 |
| Average Home Value | $250,643 |
Housing Distribution
Address Breakdown
Residential
2,211
Single Family
2,007
Multi-Family
204
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A