6712 Wallis Rd, Lake Worth, TX, 76135 | $513/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6712 Wallis Rd, Lake Worth, TX, 76135 | $513/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1365 sft

809 Mirike Dr, White Settlement, TX, 76108

3 Bed
2 Bath
1593 sft

1037 Austin Ct, Weatherford, TX, 76086

4 Bed
1 Bath
1073 sft

4354 Marks Pl, Fort Worth, TX, 76116

3 Bed
2 Bath
1363 sft

709 Cozby St N, Benbrook, TX, 76126

Nearby investment properties with comparable prices

3 Bed
2 Bath
1577 sft

5013 Gilbert Dr, Fort Worth, TX, 76116

Investment Property+ 1 more

2 Bed
2 Bath
1111 sft

836 Villagepoint Ln, Fort Worth, TX, 76108

2 Bed
2 Bath
1145 sft

10711 Tall Oak Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1120 sft

203 East Pl, White Settlement, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 6712 Wallis Rd, Lake Worth, TX, 76135 offers a 11.33% rental yield on a $220,000 purchase with $2,078/mo rent. Total monthly income registers $2,078/mo, and a $1,077/mo payment leaves $513/mo available for distribution. Annual cash flow reaches $6,160/yr on $72,930 to close, and return on cash invested stands at 28.36% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 149.4% and total cumulative return in cash at $108,959. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,078/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1960

8,363 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3 Bedroom Home in Quiet, Established Neighborhood This well maintained 3 bedroom, 1.5 bath home offers a comfortable and functional layout, perfect for everyday living. The open kitchen is great for entertaining and features a newer gas stove, ample cabinetry, and a spacious pantry. Both bathrooms have been updated. Enjoy cozy evenings by the wood burning fireplace or take advantage of the large, fenced backyard ideal for relaxing, gardening, or play complete with a handy storage shed and covered convenient parking. Located in a peaceful, established neighborhood, this charming home combines comfort, practicality, and lasting appeal. Home fell through to fault of buyer financing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,433 (55.8%)
Renter Occupied HU	3,527 (36.2%)
Vacant Housing Units	776 ( 8.0%)
Median Home Value	$368,676
Average Home Value	$419,949