Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1916 Grainger St, Fort Worth, TX, 76110 listed at $187,000 pairs $2,288/mo rent with a $915/mo payment to leave $922/mo cash flow. Total monthly income runs $2,288/mo, and annual cash flow reaches $11,070/yr on $61,991 cash to close. Return on cash invested measures 37.77% in year one, and rental yield registers 14.68% at a $187,000 basis. Equity gained on principal adds $1,207/yr, and annual property appreciation at 5% supports $51,665 by year five. Five-year ROI tracks 200.11% and total cumulative return in cash totals $124,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,288/mo property income relative to a $915/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
3,240 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Price change | $204,500 |
| 2025-04-17 | Listed for sale | $215,250 |
| 2025-01-31 | Listing removed | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3535.70 | -10.84% | $226,184 | -6.11% |
| 2023-07-01 | $3965.59 | -12.71% | $240,915 | 37.86% |
| 2022-07-01 | $4542.80 | 56.36% | $174,750 | 61.68% |
Listed by: Marty Martinez • Int. Consultants of RE, LLC
Mls Name: NTREIS
Mls ID: #20906270
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
