Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 6710 Canyon Trl, Manvel, TX, 77578 generates $3,041/mo in rent and, after a $1,689/mo payment, leaves $558/mo in cash flow. Total monthly income is $3,041/mo, and annual cash flow is $6,700/yr on $114,368 invested. Return on cash invested sits at 25.77% in year one, and rental yield is 10.58% on a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 135.61% and total cumulative return in cash sums $155,092. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,041/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
10,532 sqft lot
$N/A/sqft
$3 monthly HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Pending sale | $347,925 |
| 2025-06-06 | Listed for sale | $347,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6038.64 | 7.89% | $317,577 | 10.00% |
| 2023-10-15 | $5597.08 | -10.84% | $288,706 | 10.00% |
| 2022-10-15 | $6277.86 | 3.87% | $262,460 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
