671 Port Talbot AveLas VegasNV89178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 671 Port Talbot Ave, Las Vegas, NV, 89178 generates $2,251/mo in rent and, after a $1,838/mo payment, leaves $21/mo in cash flow. Total monthly income is $2,251/mo, and annual cash flow is $256/yr on $124,478 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 7.19% on a $375,500 entry. Equity gained on principal adds $2,423/yr, while 5% annual appreciation builds toward $103,744 over five years. Five-year ROI reaches 103.64% and total cumulative return in cash sums $129,004. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,251/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
3,049 sqft lot
$N/A/sqft
$60 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Mumm • Huntington & Ellis, A Real Est
Mls Name: LVR
Mls Provider:
Mls ID: #2722791
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)