4137 Pierce Way, Las Vegas, NV, 89110 | $7/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1268 sft

3180 Gavilan Ln, Las Vegas, NV, 89122

2 Bed
2 Bath
1344 sft

5534 Rio Arriba Dr, Las Vegas, NV, 89122

3 Bed
2 Bath
980 sft

1415 Monterey Dr, Boulder City, NV, 89005

2 Bed
1 Bath
896 sft

108 Verdy Ln, Las Vegas, NV, 89101

Nearby investment properties with comparable prices

2 Bed
2 Bath
1291 sft

2325 Windmill Pkwy APT 211, Henderson, NV, 89074

3 Bed
2 Bath
1118 sft

2995 E Sunset Rd UNIT 235, Las Vegas, NV, 89120

4 Bed
2 Bath
1554 sft

52 Madras Cir, Las Vegas, NV, 89110

1 Bed
2 Bath
1019 sft

2455 W Serene Ave UNIT 204, Las Vegas, NV, 89123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 4137 Pierce Way, Las Vegas, NV, 89110 earns $7/mo cash flow from $1,913/mo rent with a $1,615/mo payment. Total monthly income totals $1,913/mo, and annual cash flow totals $78/yr on $109,395 capital. ROI tracks 19.98% on current figures, and rental yield reads 6.96% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 102.69% and total cumulative return in cash sums $112,343. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,913/mo property income instead of your personal income.

Single Family

Built in 1989

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89110, Las Vegas, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,572 (100%)
Owner Occupied HU	13,373 (56.7%)
Renter Occupied HU	9,449 (40.1%)
Vacant Housing Units	750 ( 3.2%)
Median Home Value	$341,585
Average Home Value	$386,143