Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6708 Roxanne Way, Fort Worth, TX, 76135 offers $3,166/mo rent that, after a $1,096/mo payment, leaves $1,494/mo cash flow. Total monthly income is $3,166/mo, and annual cash flow is $17,932/yr on $74,256 cash. Return on cash invested measures 44.06% in year one, and rental yield stands at 16.96% at a $223,999 entry. Equity gained on principal adds $1,445/yr while 5% annual appreciation compounds into $61,887 by year five. Five-year ROI records 234.04% and total cumulative return in cash reaches $173,791. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,166/mo property income versus a $1,096/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $223,999 |
| 2024-09-03 | Price change | $1,695 |
| 2024-08-22 | Price change | $1,799 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $4668.14 | 0.41% | $190,726 | 12.92% |
| 2022-09-05 | $4649.28 | 14.05% | $168,905 | 16.11% |
| 2021-09-05 | $4076.67 | 1.72% | $145,476 | 3.86% |
Listed by: Mina Hemani • Alna Realty
Mls Name: NTREIS
Mls ID: #20720453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
