Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6704 Windfall, Fort Worth, TX, 76135 uses $112,379 cash to close to unlock $883/yr annual cash flow and $74/mo monthly cash flow. Total monthly income runs $2,878/mo, and a $1,659/mo payment keeps the spread at $74/mo. Purchase price stands at $339,000, and rental yield measures 10.19% with $2,878/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash records $123,400. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,878/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $339,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-12-04 | Listing removed | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9454.33 | -16.31% | $388,000 | -15.58% |
| 2023-02-13 | $11297.13 | 484.55% | $459,631 | 556.62% |
| 2022-02-13 | $1932.63 | N/A | $70,000 | N/A |
Listed by: Janet Bishop • Village Homes
Mls Name: NTREIS
Mls ID: #20833546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
