Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,878/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 7.67% with $2,878/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 90.16% and total cumulative return in cash records $134,490. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,878/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $450,000 |
| 2016-12-13 | Sold | N/A |
| 2016-11-11 | Pending sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $3360.73 | 5.43% | $220,000 | 7.32% |
| 2023-03-13 | $3187.56 | -22.68% | $205,000 | 7.89% |
| 2022-03-13 | $4122.49 | 5.62% | $190,000 | 13.22% |
Listed by: Aaron Valencia • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20870110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
