Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1125 Sleepy Owl Ln, Fort Worth, TX, 76108 priced at $339,000 converts $2,468/mo rent into $22/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,468/mo, and annual cash flow totals $259/yr on $112,379 invested. Return on cash invested prints 20.14% in year one, and rental yield reads 8.74% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 105.43% and total cumulative return in cash sums $118,480. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,468/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 2023
6,359 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $339,000 |
| 2023-10-05 | Sold | N/A |
| 2023-09-15 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5126.90 | 474.67% | $290,815 | 685.46% |
| 2023-04-04 | $892.14 | -12.82% | $37,025 | -1.03% |
| 2022-04-04 | $1023.32 | N/A | $37,410 | N/A |
Listed by: Preston Bauman • Nelson Realty
Mls Name: NTREIS
Mls ID: #20892431
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
