Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10501 Unity Dr, Fort Worth, TX, 76108 uses $112,379 cash to close to unlock $5,567/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $2,911/mo, and a $1,659/mo payment keeps the spread at $464/mo. Purchase price stands at $339,000, and rental yield measures 10.3% with $2,911/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 130.74% and total cumulative return in cash records $146,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,911/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2009
5,793 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $339,000 |
| 2021-06-30 | Sold | N/A |
| 2021-06-16 | Pending sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-03-26 | N/A | N/A | $229,875 | 19.68% |
| 2017-03-26 | $5015.96 | 1.88% | $192,076 | 3.27% |
| 2016-03-26 | $4923.41 | 10.02% | $185,998 | 7.51% |
Listed by: Maria Mason • Camino Real Estate
Mls Name: NTREIS
Mls ID: #20870901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
