6700 Roswell Rd UNIT 25AAtlantaGA30328
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow6700 Roswell Rd UNIT 25A, Atlanta, GA, 30328 in Atlanta is a solid income-producing rental, 11.15% gross yield, $2,285/mo rent, $452/mo net cash flow on a $246,000 buy. DSCR 2.07 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $67,965 and $2,266/yr in principal reduction project a total cumulative return of $123,716.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 4.8% |
| Monthly Cash Flow | $452 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,285 |
| Total Monthly Debt Service | $1,735 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1967
1,089 sqft lot
$N/A/sqft
$336 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1967
1,089 sqft lot
$N/A/sqft
$336 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOY GILLIAM • Coldwell Banker Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7579532
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)