670 Gran Heritage WayDaculaGA30019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dacula at 670 Gran Heritage Way, Dacula, GA, 30019 offers $3,205/mo rent that, after a $2,224/mo payment, leaves $405/mo cash flow. Total monthly income is $3,205/mo, and annual cash flow is $4,856/yr on $150,600 cash. Return on cash invested measures 23.13% in year one, and rental yield stands at 8.47% at a $454,300 entry. Equity gained on principal adds $2,932/yr while 5% annual appreciation compounds into $125,515 by year five. Five-year ROI records 120.1% and total cumulative return in cash reaches $180,864. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,205/mo property income versus a $2,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30019, Dacula, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,123 (100%) |
| Owner Occupied HU | 14,767 (86.2%) |
| Renter Occupied HU | 1,999 (11.7%) |
| Vacant Housing Units | 357 ( 2.1%) |
| Median Home Value | $440,476 |
| Average Home Value | $473,028 |
Housing Distribution
Address Breakdown
Residential
17,260
Single Family
17,066
Multi-Family
194
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices