67 N Mesa CirOdessaTX79764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at 67 N Mesa Cir, Odessa, TX, 79764 offers $1,928/mo rent that, after a $743/mo payment, leaves $848/mo cash flow. Total monthly income is $1,928/mo, and annual cash flow is $10,179/yr on $50,355 cash. Return on cash invested measures 40.12% in year one, and rental yield stands at 15.23% at a $151,900 entry. Equity gained on principal adds $980/yr while 5% annual appreciation compounds into $41,967 by year five. Five-year ROI records 212.5% and total cumulative return in cash reaches $107,006. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,928/mo property income versus a $743/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79764, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,141 (100%) |
| Owner Occupied HU | 6,668 (59.9%) |
| Renter Occupied HU | 2,811 (25.2%) |
| Vacant Housing Units | 1,662 (14.9%) |
| Median Home Value | $205,744 |
| Average Home Value | $232,795 |
Housing Distribution
Address Breakdown
Residential
9,806
Single Family
9,464
Multi-Family
342
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices