








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Front Royal at 67 Barbara Dr, Front Royal, VA, 22630 priced at $539,900 pairs $4,115/mo rent with $887/mo cash flow after a $2,643/mo payment. Total monthly income equals $4,115/mo, and annual cash flow comes to $10,645/yr on $177,627 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 9.15% on a $539,900 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,164 by year five. Five-year ROI measures 135.5% and total cumulative return in cash reaches $240,679. For financing, Ziffy Mortgage’s DSCR program evaluates $4,115/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tana Hoffman • Sager Real Estate
Mls Name: Bright MLS
Mls ID: #VAWR2012314