








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,500/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 5.6% with $3,500/mo rent. Return on cash invested shows 15.28% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 77.69% and total cumulative return in cash records $191,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,500/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 1987
10.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,954 (100%) |
| Owner Occupied HU | 2,105 (71.3%) |
| Renter Occupied HU | 597 (20.2%) |
| Vacant Housing Units | 252 ( 8.5%) |
| Median Home Value | $687,652 |
| Average Home Value | $796,613 |
Residential
2,628
Single Family
2,628
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jackie Douglass • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFQ2017710