Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 67 Autumns Wood Dr, Brunswick, GA, 31525 generates $2,114/mo in rent and, after a $1,493/mo payment, leaves $216/mo in cash flow. Total monthly income is $2,114/mo, and annual cash flow is $2,591/yr on $101,104 invested. Return on cash invested sits at 22.47% in year one, and rental yield is 8.32% on a $304,990 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,263 over five years. Five-year ROI reaches 116.63% and total cumulative return in cash sums $117,919. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,114/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Sold | $304,990 |
| 2025-04-25 | Pending sale | $314,990 |
| 2025-04-25 | Price change | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Tammy Dunn • DR Horton Realty of Georgia
Mls Name: GIAOR
Mls ID: #1646724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
