67-221 Kiapoko StWaialuaHI96791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waialua at 67-221 Kiapoko St, Waialua, HI, 96791 earns from $2,868/mo rent with a $7,954/mo payment. Total monthly income totals $2,868/mo. ROI tracks 5.45% on current figures, and rental yield reads 2.12% at a $1,625,000 purchase. Equity gained on principal adds $10,486/yr, and 5% annual appreciation supports $448,958 over five years. Five-year ROI reaches 24.66% and total cumulative return in cash sums $129,832. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,868/mo property income instead of your personal income.
Single Family
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96791, Waialua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,958 (100%) |
| Owner Occupied HU | 1,482 (50.1%) |
| Renter Occupied HU | 1,148 (38.8%) |
| Vacant Housing Units | 328 (11.1%) |
| Median Home Value | $1,082,353 |
| Average Home Value | $1,127,507 |
Housing Distribution
Address Breakdown
Residential
2,092
Single Family
1,668
Multi-Family
424
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meme Moody • BHGRE Advantage Realty N Shore
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202506930
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-03-31 10:46:27 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd