Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamburg at 6699 Vail Dr, Hamburg, NY, 14075 earns $913/mo cash flow from $3,320/mo rent with a $1,764/mo payment. Total monthly income totals $3,320/mo, and annual cash flow totals $10,957/yr on $119,506 capital. ROI tracks 29.08% on current figures, and rental yield reads 11.05% at a $360,500 purchase. Equity gained on principal adds $2,326/yr, and 5% annual appreciation supports $99,600 over five years. Five-year ROI reaches 152.68% and total cumulative return in cash sums $182,458. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,320/mo property income instead of your personal income.
Single Family
Built in 1957
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14075, Hamburg, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,438 (100%) |
| Owner Occupied HU | 14,350 (70.2%) |
| Renter Occupied HU | 5,045 (24.7%) |
| Vacant Housing Units | 1,043 ( 5.1%) |
| Median Home Value | $287,251 |
| Average Home Value | $316,698 |
Residential
19,652
Single Family
16,758
Multi-Family
2,894
Businesses
1,135
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Sold | $360,500 |
| 2025-05-19 | Pending sale | $285,000 |
| 2025-05-12 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $95,000 | N/A |
| 2023-10-22 | N/A | N/A | $95,000 | N/A |
| 2022-10-22 | N/A | N/A | $95,000 | N/A |
Listed by: Elizabeth A Fadale • Danahy Real Estate
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1606008
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-22 04:17:25 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.
