Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 666 W 81st St APT 418, Hialeah, FL, 33014 listed at $203,000 pairs $2,356/mo rent with a $994/mo payment to leave $540/mo cash flow. Total monthly income runs $2,356/mo, and annual cash flow reaches $6,475/yr on $67,295 cash to close. Return on cash invested measures 29.53% in year one, and rental yield registers 13.93% at a $203,000 basis. Equity gained on principal adds $1,310/yr, and annual property appreciation at 5% supports $56,085 by year five. Five-year ROI tracks 158.08% and total cumulative return in cash totals $106,382. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,356/mo property income relative to a $994/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
$412 monthly HOA
Neighborhood data shown for ZIP Code: 33014, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,454 (100%) |
| Owner Occupied HU | 6,918 (42.0%) |
| Renter Occupied HU | 8,748 (53.2%) |
| Vacant Housing Units | 788 ( 4.8%) |
| Median Home Value | $513,421 |
| Average Home Value | $573,531 |
Residential
16,190
Single Family
9,197
Multi-Family
6,993
Businesses
2,055
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $203,000 |
| 2020-11-26 | Listing removed | $1,300 |
| 2020-11-17 | Price change | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2488.17 | 10.09% | $130,867 | 10.00% |
| 2022-12-26 | $2260.22 | 8.42% | $118,970 | 10.00% |
| 2021-12-26 | $2084.63 | -3.26% | $108,155 | -3.00% |
Listed by: Philip Woerner • La Rosa Realty Kendall, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11705545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
