Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moseley at 6655 Citory Way #106, Moseley, VA, 23120 listed at $291,990 pairs $2,549/mo rent with a $1,429/mo payment to leave $491/mo cash flow. Total monthly income runs $2,549/mo, and annual cash flow reaches $5,888/yr on $96,795 cash to close. Return on cash invested measures 25.99% in year one, and rental yield registers 10.48% at a $291,990 basis. Equity gained on principal adds $1,884/yr, and annual property appreciation at 5% supports $80,671 by year five. Five-year ROI tracks 136.6% and total cumulative return in cash totals $132,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,549/mo property income relative to a $1,429/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2024
N/A lot
$N/A/sqft
$313 monthly HOA
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $291,990 |
| 2024-09-16 | Listed for sale | $304,990 |
| 2024-08-18 | Listing removed | $305,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Thiel • Long & Foster REALTORS
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2416552
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
