21611 Pannill StSouth ChesterfieldVA23803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Chesterfield at 21611 Pannill St, South Chesterfield, VA, 23803 uses $81,184 cash to close to unlock $5,876/yr annual cash flow and $490/mo monthly cash flow. Total monthly income runs $1,954/mo, and a $1,199/mo payment keeps the spread at $490/mo. Purchase price stands at $244,900, and rental yield measures 9.57% with $1,954/mo rent. Return on cash invested shows 27.15% in year one, and 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 141.37% and total cumulative return in cash records $114,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,954/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23803, Petersburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,617 (100%) |
| Owner Occupied HU | 9,006 (43.7%) |
| Renter Occupied HU | 9,090 (44.1%) |
| Vacant Housing Units | 2,521 (12.2%) |
| Median Home Value | $254,043 |
| Average Home Value | $308,082 |
Housing Distribution
Address Breakdown
Residential
19,287
Single Family
16,903
Multi-Family
2,384
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Patterson • Country Roads Realty LLC
Mls Name: CVRMLS
Mls ID: #2524557