Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6645 Bayou Glen Rd, Houston, TX, 77057 generates $2,734/mo in rent and, after a $1,136/mo payment, leaves $187/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $2,238/yr on $76,941 invested. Return on cash invested sits at 22.82% in year one, and rental yield is 14.14% on a $232,100 entry. Equity gained on principal adds $1,498/yr, while 5% annual appreciation builds toward $64,125 over five years. Five-year ROI reaches 124.75% and total cumulative return in cash sums $95,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.
Townhouse
Built in 1967
4.36 Acres lot
$N/A/sqft
$897 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $242,000 |
| 2025-09-10 | Pending sale | $242,000 |
| 2025-08-29 | Price change | $242,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $412.62 | N/A | $201,276 | -8.30% |
| 2023-10-10 | N/A | N/A | $219,501 | 17.20% |
| 2022-10-10 | $1021.04 | N/A | $187,287 | 9.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
