6642 Ferrell RdBelspringVA24058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belspring at 6642 Ferrell Rd, Belspring, VA, 24058 earns $194/mo cash flow from $1,658/mo rent with a $1,199/mo payment. Total monthly income totals $1,658/mo, and annual cash flow totals $2,323/yr on $81,218 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.12% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 117.92% and total cumulative return in cash sums $95,772. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,658/mo property income instead of your personal income.
Single Family
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24058, Belspring, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 157 (100%) |
| Owner Occupied HU | 121 (77.1%) |
| Renter Occupied HU | 27 (17.2%) |
| Vacant Housing Units | 9 ( 5.7%) |
| Median Home Value | $227,941 |
| Average Home Value | $247,397 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices