6641 Silver Mill Way, Roseville, CA, 95678 | $1,687/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3085 sft

2616 Wagner Pl, El Dorado Hills, CA, 95762

3 Bed
3 Bath
2119 sft

7033 Persano Way, Roseville, CA, 95747

3 Bed
3 Bath
2057 sft

8269 Central Ave, Orangevale, CA, 95662

3 Bed
3 Bath
1879 sft

3288 Bitterroot Way, Folsom, CA, 95630

Nearby investment properties with comparable prices

3 Bed
3 Bath
1842 sft

12684 Monterey Pine Ave, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1147 sft

260 Flower Dr, Folsom, CA, 95630

3 Bed
2 Bath
1526 sft

4700 Cottage Way, Carmichael, CA, 95608

3 Bed
2 Bath
1338 sft

4505 Cahuengo Ct, Fair Oaks, CA, 95628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 6641 Silver Mill Way, Roseville, CA, 95678 offers $6,046/mo rent that, after a $3,421/mo payment, leaves $1,687/mo cash flow. Total monthly income is $6,046/mo, and annual cash flow is $20,239/yr on $229,971 cash. Return on cash invested measures 28.86% in year one, and rental yield stands at 10.38% at a $699,000 entry. Equity gained on principal adds $4,511/yr while 5% annual appreciation compounds into $193,121 by year five. Five-year ROI records 150.88% and total cumulative return in cash reaches $346,982. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,046/mo property income versus a $3,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

5,349 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176