664 W Judi StCasa GrandeAZ85122
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 664 W Judi St, Casa Grande, AZ, 85122 in Casa Grande at $312,000 earns $1,978/mo in rent and nets $21/mo after the $1,403/mo payment, a 7.42% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $86,200 over five years. Ziffy Mortgage underwrites this on a 1.41 DSCR without U.S. credit history. With $2,874/yr in principal paydown, total projected return reaches $122,637.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 8.0% |
| Monthly Cash Flow | $21 | $500 |
City averages based on Casa Grande market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,978 |
| Total Monthly Debt Service | $1,785 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
$65 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
$65 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Ziehr • Keller Williams Legacy One
Mls Name: ARMLS
Mls Provider:
Mls ID: #6888677
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.