664 Mount Capitan RdCapitanNM88316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Capitan at 664 Mount Capitan Rd, Capitan, NM, 88316 priced at $209,430 converts $2,935/mo rent into $1,706/mo cash flow after a $1,025/mo obligation. Total monthly income equals $2,935/mo, and annual cash flow totals $20,470/yr on $69,426 invested. Return on cash invested prints 49.39% in year one, and rental yield reads 16.82% against a $209,430 entry. Equity gained on principal adds $1,351/yr, while 5% annual appreciation compiles into $57,862 by year five. Five-year ROI reaches 260.54% and total cumulative return in cash sums $180,881. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,935/mo property income covering a $1,025/mo payment, not borrower’s personal income.
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88316, Capitan, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,304 (100%) |
| Owner Occupied HU | 871 (66.8%) |
| Renter Occupied HU | 160 (12.3%) |
| Vacant Housing Units | 273 (20.9%) |
| Median Home Value | $220,045 |
| Average Home Value | $326,917 |
Housing Distribution
Address Breakdown
Residential
244
Single Family
244
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A