664 Aarons Cir, Gray, GA, 31032 | $872/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

664 Aarons Cir, Gray, GA, 31032 | $872/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3380 sft

163 Broadleaf Dr, Macon, GA, 31210

4 Bed
3 Bath
3094 sft

1266 Old Forsyth Rd, Macon, GA, 31210

3 Bed
3 Bath
2924 sft

5609 Taylor Ter, Macon, GA, 31210

4 Bed
3 Bath
2604 sft

201 Carsons Walk, Macon, GA, 31206

Nearby investment properties with comparable prices

5 Bed
3 Bath
3489 sft

2650 N Lizella Rd, Lizella, GA, 31052

3 Bed
2 Bath
2184 sft

161 Buford Pl, Macon, GA, 31204

Rental Income+ 1 more

4 Bed
4 Bath
3109 sft

1035 Oglethorpe St, Macon, GA, 31201

4 Bed
3 Bath
2853 sft

299 Chapman Rd, Lizella, GA, 31052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gray at 664 Aarons Cir, Gray, GA, 31032 uses $128,954 cash to close to unlock $10,469/yr annual cash flow and $872/mo monthly cash flow. Total monthly income runs $3,240/mo, and a $1,904/mo payment keeps the spread at $872/mo. Purchase price stands at $389,000, and rental yield measures 9.99% with $3,240/mo rent. Return on cash invested shows 28.03% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 146.25% and total cumulative return in cash records $188,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $1,904/mo payment rather than investor’s personal income.

Single Family

Built in 2001

0.58 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautiful 5 bedroom, 3 bath home located in one of Jones County's most desirable subdivisions! You'll love spending time on the huge rocking chair front porch, perfect for morning coffee or relaxing evenings. Inside, the inviting living room features a cozy fireplace and opens to a spacious kitchen with plenty of cabinet and counter space, ideal for family gatherings and entertaining. The private owner's suite offers a peaceful retreat, complete with a roomy bath and ample closet space. Two additional bedrooms and a full bath are conveniently located on the main level, while upstairs you'll find two more spacious bedrooms and another full bath, perfect for guests, teens, or a home office setup. Step outside to enjoy the fenced-in backyard, providing a great space for kids, pets, and outdoor fun. This home truly has room for everyone in a sought-after neighborhood just minutes from schools, shopping, and dining.