Auburn Plan, Stone Brooke,Gray,GA,31032

Investment Highlights

Investment property for sale in Gray at Auburn Plan, Stone Brooke, Gray, GA, 31032 listed at $331,990 pairs $3,240/mo rent with a $1,625/mo payment to leave $1,219/mo cash flow. Total monthly income runs $3,240/mo, and annual cash flow reaches $14,632/yr on $110,055 cash to close. Return on cash invested measures 33.2% in year one, and rental yield registers 11.71% at a $331,990 basis. Equity gained on principal adds $2,142/yr, and annual property appreciation at 5% supports $91,723 by year five. Five-year ROI tracks 174.02% and total cumulative return in cash totals $191,519. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $1,625/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).