663 Broad BlvdDaytonOH45419
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 663 Broad Blvd, Dayton, OH, 45419 in Dayton. At $270,000 it earns $2,066/mo in rent and distributes $290/mo to the owner after the $1,214/mo payment, a consistent 9.18% yield. DSCR 1.70 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $74,596 in value; $2,487/yr in principal paydown compounds ownership stake. Total projected return: $121,529.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 8.1% |
| Monthly Cash Flow | $290 | $450 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,066 |
| Total Monthly Debt Service | $1,669 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1938
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1938
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices