128 Eastdale DrDaytonOH45415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 128 Eastdale Dr, Dayton, OH, 45415 generates $1,756/mo in rent and, after a $929/mo payment, leaves $507/mo in cash flow. Total monthly income is $1,756/mo, and annual cash flow is $6,088/yr on $62,952 invested. Return on cash invested sits at 29.58% in year one, and rental yield is 11.1% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 155.25% and total cumulative return in cash sums $97,733. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,756/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45415, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,604 (100%) |
| Owner Occupied HU | 3,751 (66.9%) |
| Renter Occupied HU | 1,567 (28.0%) |
| Vacant Housing Units | 286 ( 5.1%) |
| Median Home Value | $209,853 |
| Average Home Value | $219,763 |
Housing Distribution
Address Breakdown
Residential
5,528
Single Family
4,692
Multi-Family
836
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices