Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6628 Windfall Dr #2A3FR9, Fort Worth, TX, 76135 uses $117,020 cash to close to unlock $7,674/yr annual cash flow and $640/mo monthly cash flow. Total monthly income runs $3,150/mo, and a $1,728/mo payment keeps the spread at $640/mo. Purchase price stands at $353,000, and rental yield measures 10.71% with $3,150/mo rent. Return on cash invested shows 26.47% in year one, and 5% annual appreciation builds toward $97,527 over five years. Five-year ROI reaches 139.22% and total cumulative return in cash records $162,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,150/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
