Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Union City at 6626 Dorian Dr, Union City, GA, 30291 uses $41,736 cash to close to unlock $12,977/yr annual cash flow and $1,081/mo monthly cash flow. Total monthly income runs $1,870/mo, and a $616/mo payment keeps the spread at $1,081/mo. Purchase price stands at $125,900, and rental yield measures 17.82% with $1,870/mo rent. Return on cash invested shows 51% in year one, and 5% annual appreciation builds toward $34,784 over five years. Five-year ROI reaches 269.72% and total cumulative return in cash records $112,572. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,870/mo property income covering a $616/mo payment rather than investor’s personal income.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30291, Union City, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,880 (100%) |
| Owner Occupied HU | 5,359 (49.3%) |
| Renter Occupied HU | 4,872 (44.8%) |
| Vacant Housing Units | 649 ( 6.0%) |
| Median Home Value | $274,648 |
| Average Home Value | $317,323 |
Residential
10,618
Single Family
7,755
Multi-Family
2,863
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listing removed | $1,395 |
| 2025-07-25 | Listed for rent | $1,395 |
| 2025-06-27 | Listing removed | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1315.40 | -0.27% | $50,360 | N/A |
| 2023-10-14 | $1318.92 | 57.64% | $50,360 | 58.36% |
| 2022-10-14 | $836.66 | 8.89% | $31,800 | 12.29% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
