Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maxwell at 661 Soapstone Pass, Maxwell, TX, 78656 priced at $224,900 pairs $2,130/mo rent with $530/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,130/mo, and annual cash flow comes to $6,366/yr on $74,554 invested. Return on cash invested is 28.45% in year one, and rental yield stands at 11.37% on a $224,900 basis. Equity gained on principal adds $1,451/yr, and 5% annual appreciation accumulates to $62,136 by year five. Five-year ROI measures 149.88% and total cumulative return in cash reaches $111,745. For financing, Ziffy Mortgage’s DSCR program evaluates $2,130/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $231,190 |
| 2025-08-04 | Price change | $231,190 |
| 2025-07-30 | Price change | $233,040 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $948.43 | 3.49% | $53,100 | N/A |
| 2023-10-20 | $916.42 | N/A | $53,100 | N/A |
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
