660 Fargo Ave APT 9, San Leandro, CA, 94579 | $1,102/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2184 sft

835 W Macarthur Blvd, Oakland, CA, 94608

3 Bed
1 Bath
1625 sft

1647 24th Ave, San Francisco, CA, 94122

3 Bed
3 Bath
1692 sft

566 Sonoma Ave, Livermore, CA, 94550

5 Bed
3 Bath
3800 sft

181-183 19th Ave, San Francisco, CA, 94121

Nearby investment properties with comparable prices

1 Bed
1 Bath
780 sft

374 Imperial Way APT 3, Daly City, CA, 94015

2 Bed
2 Bath
1025 sft

21239 Gary Dr APT 112, Hayward, CA, 94546

2 Bed
2 Bath
1044 sft

446 Schafer Rd #3, Hayward, CA, 94544

2 Bed
2 Bath
1023 sft

3090 Glascock St APT 102, Oakland, CA, 94601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Leandro at 660 Fargo Ave APT 9, San Leandro, CA, 94579 priced at $625,000 pairs $5,602/mo rent with $1,102/mo cash flow after a $3,059/mo payment. Total monthly income equals $5,602/mo, and annual cash flow comes to $13,223/yr on $205,625 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.76% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 139.43% and total cumulative return in cash reaches $286,705. For financing, Ziffy Mortgage’s DSCR program evaluates $5,602/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1965

4.24 Acres lot

$N/A/sqft

$540 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94579, San Leandro, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,978 (100%)
Owner Occupied HU	4,919 (70.5%)
Renter Occupied HU	1,884 (27.0%)
Vacant Housing Units	175 ( 2.5%)
Median Home Value	$825,394
Average Home Value	$840,397