66 Laguna Vista DrJusticeburgTX79330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Justiceburg at 66 Laguna Vista Dr, Justiceburg, TX, 79330 priced at $185,000 converts $1,397/mo rent into $82/mo cash flow after a $905/mo obligation. Total monthly income equals $1,397/mo, and annual cash flow totals $983/yr on $61,328 invested. Return on cash invested prints 21.51% in year one, and rental yield reads 9.06% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 112.65% and total cumulative return in cash sums $69,087. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,397/mo property income covering a $905/mo payment, not borrower’s personal income.
Manufactured
Built in 2019
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79330, Justiceburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 261 (100%) |
| Owner Occupied HU | 68 (26.1%) |
| Renter Occupied HU | 13 ( 5.0%) |
| Vacant Housing Units | 180 (69.0%) |
| Median Home Value | $159,375 |
| Average Home Value | $222,096 |
Housing Distribution
Address Breakdown
Residential
70
Single Family
70
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Smith • Keller Williams Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202500061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.