2699 Fm 3519JusticeburgTX79330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Justiceburg at 2699 Fm 3519, Justiceburg, TX, 79330 offers a 10.82% rental yield on a $165,000 purchase with $1,488/mo rent. Total monthly income registers $1,488/mo, and a $808/mo payment leaves $314/mo available for distribution. Annual cash flow reaches $3,771/yr on $54,698 to close, and return on cash invested stands at 26.8% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 141.11% and total cumulative return in cash at $77,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,488/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79330, Justiceburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 261 (100%) |
| Owner Occupied HU | 68 (26.1%) |
| Renter Occupied HU | 13 ( 5.0%) |
| Vacant Housing Units | 180 (69.0%) |
| Median Home Value | $159,375 |
| Average Home Value | $222,096 |
Housing Distribution
Address Breakdown
Residential
70
Single Family
70
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Gomez • WTX Realty, LLC
Mls Name: LBMLS
Mls ID: #202600835