








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Smithfield at 66 Dean Ave, Smithfield, RI, 02917 offers a 10.4% rental yield on a $369,999 purchase with $3,206/mo rent. Total monthly income registers $3,206/mo, and a $1,811/mo payment leaves $791/mo available for distribution. Annual cash flow reaches $9,488/yr on $122,655 to close, and return on cash invested stands at 27.64% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 144.77% and total cumulative return in cash at $177,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,206/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02917, Smithfield, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,210 (100%) |
| Owner Occupied HU | 4,016 (77.1%) |
| Renter Occupied HU | 1,003 (19.3%) |
| Vacant Housing Units | 191 ( 3.7%) |
| Median Home Value | $478,603 |
| Average Home Value | $532,500 |
Residential
5,185
Single Family
4,814
Multi-Family
371
Businesses
731
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tom Goss • Real Broker, LLC
Mls Name: StateWide MLS RI
Mls ID: #1386668