66-342A Aukai Ln #2HaleiwaHI96712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haleiwa at 66-342A Aukai Ln #2, Haleiwa, HI, 96712 offers a 7.81% rental yield on a $1,325,900 purchase with $8,634/mo rent. Total monthly income registers $8,634/mo, and a $6,490/mo payment leaves $1,083/mo available for distribution. Annual cash flow reaches $12,999/yr on $429,592 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $8,556/yr while 5% annual appreciation supports $366,322 over five years. Portfolio math shows five-year ROI at 120.78% and total cumulative return in cash at $518,879. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,634/mo property income against a $6,490/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1938
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96712, Haleiwa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,372 (100%) |
| Owner Occupied HU | 1,515 (44.9%) |
| Renter Occupied HU | 1,279 (37.9%) |
| Vacant Housing Units | 578 (17.1%) |
| Median Home Value | $1,454,861 |
| Average Home Value | $1,516,413 |
Housing Distribution
Address Breakdown
Residential
2,416
Single Family
2,300
Multi-Family
116
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices