658 Nicholson St NEWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 658 Nicholson St NE, Washington, DC, 20011 with 5% annual appreciation on a $518,100 basis while $4,402/mo rent supports operations. Total monthly income totals $4,402/mo and a $2,536/mo payment preserves $1,321/mo for cash returns. Annual cash flow comes to $15,848/yr on $170,455 deployed, and return on cash invested reaches 29.36% in year one. Equity gained on principal adds $3,343/yr, and five-year appreciation sums $143,141 alongside rental yield of 10.2%. Five-year ROI measures 153.16% and total cumulative return in cash totals $261,074.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,402/mo property income versus a $2,536/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1952
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A