657 N Gallery Dr #101Eaton RapidsMI48827
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow657 N Gallery Dr #101, Eaton Rapids, MI, 48827 in Eaton Rapids is a top-tier cash-flow asset. At $154,900 it produces $3,284/mo in rent and $1,627/mo in net monthly income, a 25.44% gross rental yield. The DSCR of 4.71 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $19,523. Five-year appreciation adds $42,796, driving a total cumulative return of $166,425.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 25.4% | 7.5% |
| Monthly Cash Flow | $1,627 | $220 |
City averages based on Eaton Rapids market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,284 |
| Total Monthly Debt Service | $1,596 |
| DSCR Ratio | 2.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
$636 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
N/A lot
$N/A/sqft
$636 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices