6565 Spyrock RoadLaytonvilleCA95454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laytonville at 6565 Spyrock Road, Laytonville, CA, 95454 uses $97,793 cash to close to unlock $1,859/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $1,980/mo, and a $1,444/mo payment keeps the spread at $155/mo. Purchase price stands at $295,000, and rental yield measures 8.05% with $1,980/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 113.02% and total cumulative return in cash records $110,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in N/A
59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95454, Laytonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,129 (100%) |
| Owner Occupied HU | 682 (60.4%) |
| Renter Occupied HU | 310 (27.5%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $501,754 |
| Average Home Value | $484,098 |
Housing Distribution
Address Breakdown
Residential
117
Single Family
117
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Forest N Elie • Luxe Places International
Mls Name: BAREIS
Mls ID: #325099428