6556 S Versailles CourtAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 6556 S Versailles Court, Aurora, CO, 80016 offers $6,161/mo rent that, after a $4,136/mo payment, leaves $1,058/mo cash flow. Total monthly income is $6,161/mo, and annual cash flow is $12,695/yr on $278,005 cash. Return on cash invested measures 24.63% in year one, and rental yield stands at 8.75% at a $845,000 entry. Equity gained on principal adds $5,453/yr while 5% annual appreciation compounds into $233,458 by year five. Five-year ROI records 127.91% and total cumulative return in cash reaches $355,584. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,161/mo property income versus a $4,136/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
9,888 sqft lot
$N/A/sqft
$176 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Lozano • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5084171
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)