3128 Bivouac PointCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3128 Bivouac Point, Castle Rock, CO, 80108 priced at $1,189,000 converts $5,236/mo rent into after a $5,820/mo obligation. Total monthly income equals $5,236/mo. Return on cash invested prints 13.65% in year one, and rental yield reads 5.28% against a $1,189,000 entry. Equity gained on principal adds $7,672/yr, while 5% annual appreciation compiles into $328,499 by year five. Five-year ROI reaches 69.23% and total cumulative return in cash sums $266,702. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,236/mo property income covering a $5,820/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.27 Acres lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trevor Martin • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #3086600
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)