10109 W Fremont AvenueLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 10109 W Fremont Avenue, Littleton, CO, 80127 uses $238,525 cash to close to unlock $2,089/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $4,451/mo, and a $3,549/mo payment keeps the spread at $174/mo. Purchase price stands at $724,999, and rental yield measures 7.37% with $4,451/mo rent. Return on cash invested shows 20.94% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 107.95% and total cumulative return in cash records $257,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,451/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 1983
8,756 sqft lot
$N/A/sqft
$35 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodie Ann Walko • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6577083
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)