654 Woods RdPlacervilleCO81430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Placerville at 654 Woods Rd, Placerville, CO, 81430 priced at $1,345,000 converts $2,794/mo rent into after a $6,583/mo obligation. Total monthly income equals $2,794/mo. Return on cash invested prints 6.48% in year one, and rental yield reads 2.49% against a $1,345,000 entry. Equity gained on principal adds $8,679/yr, while 5% annual appreciation compiles into $371,599 by year five. Five-year ROI reaches 30.24% and total cumulative return in cash sums $131,792. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,794/mo property income covering a $6,583/mo payment, not borrower’s personal income.
Single Family
Built in 1982
10.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81430, Placerville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 558 (100%) |
| Owner Occupied HU | 246 (44.1%) |
| Renter Occupied HU | 84 (15.1%) |
| Vacant Housing Units | 228 (40.9%) |
| Median Home Value | $925,000 |
| Average Home Value | $1,215,346 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Rapaport • Rapaport Real Estate
Mls Name: TRIDEMLS
Mls ID: #43842