654 Lakeview CirDouglasGA31535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 654 Lakeview Cir, Douglas, GA, 31535 priced at $286,367 pairs $3,287/mo rent with $1,530/mo cash flow after a $1,402/mo payment. Total monthly income equals $3,287/mo, and annual cash flow comes to $18,365/yr on $94,931 invested. Return on cash invested is 39.25% in year one, and rental yield stands at 13.77% on a $286,367 basis. Equity gained on principal adds $1,848/yr, and 5% annual appreciation accumulates to $79,118 by year five. Five-year ROI measures 206.53% and total cumulative return in cash reaches $196,060. For financing, Ziffy Mortgage’s DSCR program evaluates $3,287/mo property income against a $1,402/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
2.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices