654 King StSanta RosaCA95404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 654 King St, Santa Rosa, CA, 95404 offers a 8.24% rental yield on a $849,500 purchase with $5,833/mo rent. Total monthly income registers $5,833/mo, and a $4,158/mo payment leaves $469/mo available for distribution. Annual cash flow reaches $5,625/yr on $279,486 to close, and return on cash invested stands at 22.07% in year one. Equity gained on principal adds $5,482/yr while 5% annual appreciation supports $234,701 over five years. Portfolio math shows five-year ROI at 114.57% and total cumulative return in cash at $320,217. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,833/mo property income against a $4,158/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1885
9,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,695 (100%) |
| Owner Occupied HU | 8,922 (50.4%) |
| Renter Occupied HU | 7,202 (40.7%) |
| Vacant Housing Units | 1,571 ( 8.9%) |
| Median Home Value | $893,932 |
| Average Home Value | $1,004,027 |
Housing Distribution
Address Breakdown
Residential
16,904
Single Family
14,745
Multi-Family
2,159
Businesses
1,286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Mcsweeney • Keller Williams Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324065852
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.