654 Frontenac AveLos AngelesCA90065
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play654 Frontenac Ave, Los Angeles, CA, 90065 in Los Angeles is priced for appreciation, not yield. Rental yield 5.27%. At $745,000 with a 5.27% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $205,830 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.98) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $196,603.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 4.1% |
| Monthly Cash Flow | $(1,335) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,274 |
| Total Monthly Debt Service | $4,312 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1929
5,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90065, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,201 (100%) |
| Owner Occupied HU | 7,621 (47.0%) |
| Renter Occupied HU | 7,923 (48.9%) |
| Vacant Housing Units | 657 ( 4.1%) |
| Median Home Value | $1,059,386 |
| Average Home Value | $1,140,173 |
Housing Distribution
Address Breakdown
Residential
15,775
Single Family
12,496
Multi-Family
3,279
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1929
5,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90065, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,201 (100%) |
| Owner Occupied HU | 7,621 (47.0%) |
| Renter Occupied HU | 7,923 (48.9%) |
| Vacant Housing Units | 657 ( 4.1%) |
| Median Home Value | $1,059,386 |
| Average Home Value | $1,140,173 |
Housing Distribution
Address Breakdown
Residential
15,775
Single Family
12,496
Multi-Family
3,279
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26662821