6533 Shawnee St, Kiln, MS, 39556 | $231/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
948 sft

252 Lanai Vlg, Diamondhead, MS, 39525

2 Bed
1 Bath
956 sft

704 Timbalier St, Waveland, MS, 39576

3 Bed
2 Bath
1125 sft

3305 54th Ave, Gulfport, MS, 39501

4 Bed
2 Bath
1674 sft

2905 57th Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

2 Bed
3 Bath
1171 sft

5042 Highway 604, Pearlington, MS, 39572

3 Bed
2 Bath
1100 sft

40580 Ranch Rd, Slidell, LA, 70461

Investment Property+ 1 more

3 Bed
2 Bath
1359 sft

6102 W Forrest St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1050 sft

203 Charles Ave, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 6533 Shawnee St, Kiln, MS, 39556 uses $53,040 cash to close to unlock $2,776/yr annual cash flow and $231/mo monthly cash flow. Total monthly income runs $1,227/mo, and a $783/mo payment keeps the spread at $231/mo. Purchase price stands at $159,999, and rental yield measures 9.2% with $1,227/mo rent. Return on cash invested shows 25.14% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 131% and total cumulative return in cash records $69,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,227/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.28 Acres lot

$N/A/sqft

$200 annually HOA